Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $60,500 | $60,500 | $60,500 | $60,500 | $60,500 | $60,500 |
1 | $62,013 | $63,525 | $65,038 | $66,550 | $68,063 | $69,575 |
2 | $63,563 | $66,701 | $69,915 | $73,205 | $76,570 | $80,011 |
3 | $65,152 | $70,036 | $75,159 | $80,526 | $86,142 | $92,013 |
4 | $66,781 | $73,538 | $80,796 | $88,578 | $96,909 | $105,815 |