Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $60,500 | $60,500 | $60,500 | $60,500 | $60,500 | $60,500 |
1 | $62,013 | $63,525 | $65,038 | $66,550 | $68,063 | $69,575 |
2 | $63,563 | $66,701 | $69,915 | $73,205 | $76,570 | $80,011 |
3 | $65,152 | $70,036 | $75,159 | $80,526 | $86,142 | $92,013 |
4 | $66,781 | $73,538 | $80,796 | $88,578 | $96,909 | $105,815 |
5 | $68,450 | $77,215 | $86,856 | $97,436 | $109,023 | $121,687 |
6 | $70,161 | $81,076 | $93,370 | $107,179 | $122,651 | $139,940 |
7 | $71,915 | $85,130 | $100,372 | $117,897 | $137,982 | $160,931 |
8 | $73,713 | $89,386 | $107,900 | $129,687 | $155,230 | $185,071 |
9 | $75,556 | $93,855 | $115,993 | $142,656 | $174,634 | $212,832 |
10 | $77,445 | $98,548 | $124,692 | $156,921 | $196,463 | $244,756 |