Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 |
1 | $61,500 | $63,000 | $64,500 | $66,000 | $67,500 | $69,000 |
2 | $63,038 | $66,150 | $69,338 | $72,600 | $75,938 | $79,350 |
3 | $64,613 | $69,458 | $74,538 | $79,860 | $85,430 | $91,253 |
4 | $66,229 | $72,930 | $80,128 | $87,846 | $96,108 | $104,940 |
5 | $67,884 | $76,577 | $86,138 | $96,631 | $108,122 | $120,681 |
6 | $69,582 | $80,406 | $92,598 | $106,294 | $121,637 | $138,784 |
7 | $71,321 | $84,426 | $99,543 | $116,923 | $136,842 | $159,601 |
8 | $73,104 | $88,647 | $107,009 | $128,615 | $153,947 | $183,541 |
9 | $74,932 | $93,080 | $115,034 | $141,477 | $173,190 | $211,073 |
10 | $76,805 | $97,734 | $123,662 | $155,625 | $194,839 | $242,733 |
11 | $78,725 | $102,620 | $132,937 | $171,187 | $219,194 | $279,143 |
12 | $80,693 | $107,751 | $142,907 | $188,306 | $246,593 | $321,015 |
13 | $82,711 | $113,139 | $153,625 | $207,136 | $277,418 | $369,167 |
14 | $84,778 | $118,796 | $165,147 | $227,850 | $312,095 | $424,542 |
15 | $86,898 | $124,736 | $177,533 | $250,635 | $351,107 | $488,224 |
16 | $89,070 | $130,972 | $190,848 | $275,698 | $394,995 | $561,457 |
17 | $91,297 | $137,521 | $205,161 | $303,268 | $444,369 | $645,676 |
18 | $93,580 | $144,397 | $220,548 | $333,595 | $499,916 | $742,527 |
19 | $95,919 | $151,617 | $237,089 | $366,955 | $562,405 | $853,906 |
20 | $98,317 | $159,198 | $254,871 | $403,650 | $632,706 | $981,992 |
21 | $100,775 | $167,158 | $273,986 | $444,015 | $711,794 | $1,129,291 |
22 | $103,294 | $175,516 | $294,535 | $488,416 | $800,768 | $1,298,685 |
23 | $105,877 | $184,291 | $316,626 | $537,258 | $900,864 | $1,493,487 |
24 | $108,524 | $193,506 | $340,372 | $590,984 | $1,013,472 | $1,717,511 |
25 | $111,237 | $203,181 | $365,900 | $650,082 | $1,140,156 | $1,975,137 |