Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 |
1 | $61,500 | $63,000 | $64,500 | $66,000 | $67,500 | $69,000 |
2 | $63,038 | $66,150 | $69,338 | $72,600 | $75,938 | $79,350 |
3 | $64,613 | $69,458 | $74,538 | $79,860 | $85,430 | $91,253 |
4 | $66,229 | $72,930 | $80,128 | $87,846 | $96,108 | $104,940 |
5 | $67,884 | $76,577 | $86,138 | $96,631 | $108,122 | $120,681 |
6 | $69,582 | $80,406 | $92,598 | $106,294 | $121,637 | $138,784 |
7 | $71,321 | $84,426 | $99,543 | $116,923 | $136,842 | $159,601 |
8 | $73,104 | $88,647 | $107,009 | $128,615 | $153,947 | $183,541 |
9 | $74,932 | $93,080 | $115,034 | $141,477 | $173,190 | $211,073 |
10 | $76,805 | $97,734 | $123,662 | $155,625 | $194,839 | $242,733 |