Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $60 | $60 | $60 | $60 | $60 | $60 |
1 | $62 | $63 | $65 | $66 | $68 | $69 |
2 | $63 | $66 | $69 | $73 | $76 | $79 |
3 | $65 | $69 | $75 | $80 | $85 | $91 |
4 | $66 | $73 | $80 | $88 | $96 | $105 |
5 | $68 | $77 | $86 | $97 | $108 | $121 |
6 | $70 | $80 | $93 | $106 | $122 | $139 |
7 | $71 | $84 | $100 | $117 | $137 | $160 |
8 | $73 | $89 | $107 | $129 | $154 | $184 |
9 | $75 | $93 | $115 | $141 | $173 | $211 |
10 | $77 | $98 | $124 | $156 | $195 | $243 |
11 | $79 | $103 | $133 | $171 | $219 | $279 |
12 | $81 | $108 | $143 | $188 | $247 | $321 |
13 | $83 | $113 | $154 | $207 | $277 | $369 |
14 | $85 | $119 | $165 | $228 | $312 | $425 |
15 | $87 | $125 | $178 | $251 | $351 | $488 |
16 | $89 | $131 | $191 | $276 | $395 | $561 |
17 | $91 | $138 | $205 | $303 | $444 | $646 |
18 | $94 | $144 | $221 | $334 | $500 | $743 |
19 | $96 | $152 | $237 | $367 | $562 | $854 |
20 | $98 | $159 | $255 | $404 | $633 | $982 |