Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $59,000 | $59,000 | $59,000 | $59,000 | $59,000 | $59,000 |
1 | $60,475 | $61,950 | $63,425 | $64,900 | $66,375 | $67,850 |
2 | $61,987 | $65,048 | $68,182 | $71,390 | $74,672 | $78,028 |
3 | $63,537 | $68,300 | $73,296 | $78,529 | $84,006 | $89,732 |
4 | $65,125 | $71,715 | $78,793 | $86,382 | $94,507 | $103,191 |