Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $590 | $590 | $590 | $590 | $590 | $590 |
1 | $605 | $620 | $634 | $649 | $664 | $679 |
2 | $620 | $650 | $682 | $714 | $747 | $780 |
3 | $635 | $683 | $733 | $785 | $840 | $897 |
4 | $651 | $717 | $788 | $864 | $945 | $1,032 |
5 | $668 | $753 | $847 | $950 | $1,063 | $1,187 |
6 | $684 | $791 | $911 | $1,045 | $1,196 | $1,365 |
7 | $701 | $830 | $979 | $1,150 | $1,346 | $1,569 |
8 | $719 | $872 | $1,052 | $1,265 | $1,514 | $1,805 |
9 | $737 | $915 | $1,131 | $1,391 | $1,703 | $2,076 |
10 | $755 | $961 | $1,216 | $1,530 | $1,916 | $2,387 |
11 | $774 | $1,009 | $1,307 | $1,683 | $2,155 | $2,745 |
12 | $793 | $1,060 | $1,405 | $1,852 | $2,425 | $3,157 |
13 | $813 | $1,113 | $1,511 | $2,037 | $2,728 | $3,630 |
14 | $834 | $1,168 | $1,624 | $2,241 | $3,069 | $4,175 |
15 | $854 | $1,227 | $1,746 | $2,465 | $3,453 | $4,801 |