Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $59 | $59 | $59 | $59 | $59 | $59 |
1 | $60 | $62 | $63 | $65 | $66 | $68 |
2 | $62 | $65 | $68 | $71 | $75 | $78 |
3 | $64 | $68 | $73 | $79 | $84 | $90 |
4 | $65 | $72 | $79 | $86 | $95 | $103 |
5 | $67 | $75 | $85 | $95 | $106 | $119 |
6 | $68 | $79 | $91 | $105 | $120 | $136 |
7 | $70 | $83 | $98 | $115 | $135 | $157 |
8 | $72 | $87 | $105 | $126 | $151 | $180 |
9 | $74 | $92 | $113 | $139 | $170 | $208 |
10 | $76 | $96 | $122 | $153 | $192 | $239 |