Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $58,500 | $58,500 | $58,500 | $58,500 | $58,500 | $58,500 |
1 | $59,963 | $61,425 | $62,888 | $64,350 | $65,813 | $67,275 |
2 | $61,462 | $64,496 | $67,604 | $70,785 | $74,039 | $77,366 |
3 | $62,998 | $67,721 | $72,674 | $77,864 | $83,294 | $88,971 |
4 | $64,573 | $71,107 | $78,125 | $85,650 | $93,706 | $102,317 |