Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $58,500 | $58,500 | $58,500 | $58,500 | $58,500 | $58,500 |
1 | $59,963 | $61,425 | $62,888 | $64,350 | $65,813 | $67,275 |
2 | $61,462 | $64,496 | $67,604 | $70,785 | $74,039 | $77,366 |
3 | $62,998 | $67,721 | $72,674 | $77,864 | $83,294 | $88,971 |
4 | $64,573 | $71,107 | $78,125 | $85,650 | $93,706 | $102,317 |
5 | $66,187 | $74,662 | $83,984 | $94,215 | $105,419 | $117,664 |
6 | $67,842 | $78,396 | $90,283 | $103,636 | $118,596 | $135,314 |
7 | $69,538 | $82,315 | $97,054 | $114,000 | $133,421 | $155,611 |
8 | $71,277 | $86,431 | $104,333 | $125,400 | $150,098 | $178,953 |
9 | $73,058 | $90,753 | $112,158 | $137,940 | $168,861 | $205,796 |
10 | $74,885 | $95,290 | $120,570 | $151,734 | $189,968 | $236,665 |