Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $57,000 | $57,000 | $57,000 | $57,000 | $57,000 | $57,000 |
1 | $58,425 | $59,850 | $61,275 | $62,700 | $64,125 | $65,550 |
2 | $59,886 | $62,843 | $65,871 | $68,970 | $72,141 | $75,383 |
3 | $61,383 | $65,985 | $70,811 | $75,867 | $81,158 | $86,690 |
4 | $62,917 | $69,284 | $76,122 | $83,454 | $91,303 | $99,693 |
5 | $64,490 | $72,748 | $81,831 | $91,799 | $102,716 | $114,647 |