Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,700 | $5,700 | $5,700 | $5,700 | $5,700 | $5,700 |
1 | $5,843 | $5,985 | $6,128 | $6,270 | $6,413 | $6,555 |
2 | $5,989 | $6,284 | $6,587 | $6,897 | $7,214 | $7,538 |
3 | $6,138 | $6,598 | $7,081 | $7,587 | $8,116 | $8,669 |
4 | $6,292 | $6,928 | $7,612 | $8,345 | $9,130 | $9,969 |
5 | $6,449 | $7,275 | $8,183 | $9,180 | $10,272 | $11,465 |
6 | $6,610 | $7,639 | $8,797 | $10,098 | $11,556 | $13,184 |
7 | $6,776 | $8,020 | $9,457 | $11,108 | $13,000 | $15,162 |
8 | $6,945 | $8,421 | $10,166 | $12,218 | $14,625 | $17,436 |
9 | $7,119 | $8,843 | $10,928 | $13,440 | $16,453 | $20,052 |
10 | $7,296 | $9,285 | $11,748 | $14,784 | $18,510 | $23,060 |
11 | $7,479 | $9,749 | $12,629 | $16,263 | $20,823 | $26,519 |
12 | $7,666 | $10,236 | $13,576 | $17,889 | $23,426 | $30,496 |
13 | $7,858 | $10,748 | $14,594 | $19,678 | $26,355 | $35,071 |
14 | $8,054 | $11,286 | $15,689 | $21,646 | $29,649 | $40,332 |
15 | $8,255 | $11,850 | $16,866 | $23,810 | $33,355 | $46,381 |
16 | $8,462 | $12,442 | $18,131 | $26,191 | $37,525 | $53,338 |
17 | $8,673 | $13,065 | $19,490 | $28,810 | $42,215 | $61,339 |
18 | $8,890 | $13,718 | $20,952 | $31,692 | $47,492 | $70,540 |
19 | $9,112 | $14,404 | $22,523 | $34,861 | $53,428 | $81,121 |
20 | $9,340 | $15,124 | $24,213 | $38,347 | $60,107 | $93,289 |
21 | $9,574 | $15,880 | $26,029 | $42,181 | $67,620 | $107,283 |
22 | $9,813 | $16,674 | $27,981 | $46,400 | $76,073 | $123,375 |
23 | $10,058 | $17,508 | $30,079 | $51,040 | $85,582 | $141,881 |
24 | $10,310 | $18,383 | $32,335 | $56,143 | $96,280 | $163,164 |
25 | $10,567 | $19,302 | $34,761 | $61,758 | $108,315 | $187,638 |