Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $560,000 | $560,000 | $560,000 | $560,000 | $560,000 | $560,000 |
1 | $574,000 | $588,000 | $602,000 | $616,000 | $630,000 | $644,000 |
2 | $588,350 | $617,400 | $647,150 | $677,600 | $708,750 | $740,600 |
3 | $603,059 | $648,270 | $695,686 | $745,360 | $797,344 | $851,690 |
4 | $618,135 | $680,684 | $747,863 | $819,896 | $897,012 | $979,444 |
5 | $633,589 | $714,718 | $803,952 | $901,886 | $1,009,138 | $1,126,360 |
6 | $649,428 | $750,454 | $864,249 | $992,074 | $1,135,280 | $1,295,314 |
7 | $665,664 | $787,976 | $929,068 | $1,091,282 | $1,277,191 | $1,489,611 |
8 | $682,306 | $827,375 | $998,748 | $1,200,410 | $1,436,839 | $1,713,053 |
9 | $699,363 | $868,744 | $1,073,654 | $1,320,451 | $1,616,444 | $1,970,011 |
10 | $716,847 | $912,181 | $1,154,178 | $1,452,496 | $1,818,500 | $2,265,512 |
11 | $734,769 | $957,790 | $1,240,741 | $1,597,745 | $2,045,812 | $2,605,339 |
12 | $753,138 | $1,005,680 | $1,333,797 | $1,757,520 | $2,301,539 | $2,996,140 |
13 | $771,966 | $1,055,964 | $1,433,831 | $1,933,272 | $2,589,231 | $3,445,561 |
14 | $791,265 | $1,108,762 | $1,541,369 | $2,126,599 | $2,912,885 | $3,962,395 |
15 | $811,047 | $1,164,200 | $1,656,971 | $2,339,259 | $3,276,996 | $4,556,755 |
16 | $831,323 | $1,222,410 | $1,781,244 | $2,573,185 | $3,686,620 | $5,240,268 |
17 | $852,106 | $1,283,530 | $1,914,837 | $2,830,503 | $4,147,448 | $6,026,308 |
18 | $873,409 | $1,347,707 | $2,058,450 | $3,113,554 | $4,665,879 | $6,930,254 |
19 | $895,244 | $1,415,092 | $2,212,834 | $3,424,909 | $5,249,113 | $7,969,792 |
20 | $917,625 | $1,485,847 | $2,378,797 | $3,767,400 | $5,905,253 | $9,165,261 |
21 | $940,566 | $1,560,139 | $2,557,206 | $4,144,140 | $6,643,409 | $10,540,050 |
22 | $964,080 | $1,638,146 | $2,748,997 | $4,558,554 | $7,473,835 | $12,121,058 |
23 | $988,182 | $1,720,053 | $2,955,172 | $5,014,409 | $8,408,065 | $13,939,216 |
24 | $1,012,887 | $1,806,056 | $3,176,809 | $5,515,850 | $9,459,073 | $16,030,099 |
25 | $1,038,209 | $1,896,359 | $3,415,070 | $6,067,435 | $10,641,457 | $18,434,613 |