Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 | $56,000 |
1 | $57,400 | $58,800 | $60,200 | $61,600 | $63,000 | $64,400 |
2 | $58,835 | $61,740 | $64,715 | $67,760 | $70,875 | $74,060 |
3 | $60,306 | $64,827 | $69,569 | $74,536 | $79,734 | $85,169 |
4 | $61,814 | $68,068 | $74,786 | $81,990 | $89,701 | $97,944 |
5 | $63,359 | $71,472 | $80,395 | $90,189 | $100,914 | $112,636 |
6 | $64,943 | $75,045 | $86,425 | $99,207 | $113,528 | $129,531 |
7 | $66,566 | $78,798 | $92,907 | $109,128 | $127,719 | $148,961 |
8 | $68,231 | $82,738 | $99,875 | $120,041 | $143,684 | $171,305 |
9 | $69,936 | $86,874 | $107,365 | $132,045 | $161,644 | $197,001 |
10 | $71,685 | $91,218 | $115,418 | $145,250 | $181,850 | $226,551 |
11 | $73,477 | $95,779 | $124,074 | $159,775 | $204,581 | $260,534 |
12 | $75,314 | $100,568 | $133,380 | $175,752 | $230,154 | $299,614 |
13 | $77,197 | $105,596 | $143,383 | $193,327 | $258,923 | $344,556 |
14 | $79,127 | $110,876 | $154,137 | $212,660 | $291,289 | $396,240 |
15 | $81,105 | $116,420 | $165,697 | $233,926 | $327,700 | $455,675 |