Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,600 | $5,600 | $5,600 | $5,600 | $5,600 | $5,600 |
1 | $5,740 | $5,880 | $6,020 | $6,160 | $6,300 | $6,440 |
2 | $5,884 | $6,174 | $6,472 | $6,776 | $7,088 | $7,406 |
3 | $6,031 | $6,483 | $6,957 | $7,454 | $7,973 | $8,517 |
4 | $6,181 | $6,807 | $7,479 | $8,199 | $8,970 | $9,794 |
5 | $6,336 | $7,147 | $8,040 | $9,019 | $10,091 | $11,264 |
6 | $6,494 | $7,505 | $8,642 | $9,921 | $11,353 | $12,953 |
7 | $6,657 | $7,880 | $9,291 | $10,913 | $12,772 | $14,896 |
8 | $6,823 | $8,274 | $9,987 | $12,004 | $14,368 | $17,131 |
9 | $6,994 | $8,687 | $10,737 | $13,205 | $16,164 | $19,700 |
10 | $7,168 | $9,122 | $11,542 | $14,525 | $18,185 | $22,655 |
11 | $7,348 | $9,578 | $12,407 | $15,977 | $20,458 | $26,053 |
12 | $7,531 | $10,057 | $13,338 | $17,575 | $23,015 | $29,961 |
13 | $7,720 | $10,560 | $14,338 | $19,333 | $25,892 | $34,456 |
14 | $7,913 | $11,088 | $15,414 | $21,266 | $29,129 | $39,624 |
15 | $8,110 | $11,642 | $16,570 | $23,393 | $32,770 | $45,568 |
16 | $8,313 | $12,224 | $17,812 | $25,732 | $36,866 | $52,403 |
17 | $8,521 | $12,835 | $19,148 | $28,305 | $41,474 | $60,263 |
18 | $8,734 | $13,477 | $20,585 | $31,136 | $46,659 | $69,303 |
19 | $8,952 | $14,151 | $22,128 | $34,249 | $52,491 | $79,698 |
20 | $9,176 | $14,858 | $23,788 | $37,674 | $59,053 | $91,653 |
21 | $9,406 | $15,601 | $25,572 | $41,441 | $66,434 | $105,401 |
22 | $9,641 | $16,381 | $27,490 | $45,586 | $74,738 | $121,211 |
23 | $9,882 | $17,201 | $29,552 | $50,144 | $84,081 | $139,392 |
24 | $10,129 | $18,061 | $31,768 | $55,159 | $94,591 | $160,301 |
25 | $10,382 | $18,964 | $34,151 | $60,674 | $106,415 | $184,346 |
26 | $10,642 | $19,912 | $36,712 | $66,742 | $119,716 | $211,998 |
27 | $10,908 | $20,907 | $39,465 | $73,416 | $134,681 | $243,798 |
28 | $11,180 | $21,953 | $42,425 | $80,758 | $151,516 | $280,367 |
29 | $11,460 | $23,050 | $45,607 | $88,833 | $170,456 | $322,423 |
30 | $11,746 | $24,203 | $49,028 | $97,717 | $191,763 | $370,786 |