Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $56 | $56 | $56 | $56 | $56 | $56 |
1 | $57 | $59 | $60 | $62 | $63 | $64 |
2 | $59 | $62 | $65 | $68 | $71 | $74 |
3 | $60 | $65 | $70 | $75 | $80 | $85 |
4 | $62 | $68 | $75 | $82 | $90 | $98 |
5 | $63 | $71 | $80 | $90 | $101 | $113 |
6 | $65 | $75 | $86 | $99 | $114 | $130 |
7 | $67 | $79 | $93 | $109 | $128 | $149 |
8 | $68 | $83 | $100 | $120 | $144 | $171 |
9 | $70 | $87 | $107 | $132 | $162 | $197 |
10 | $72 | $91 | $115 | $145 | $182 | $227 |
11 | $73 | $96 | $124 | $160 | $205 | $261 |
12 | $75 | $101 | $133 | $176 | $230 | $300 |
13 | $77 | $106 | $143 | $193 | $259 | $345 |
14 | $79 | $111 | $154 | $213 | $291 | $396 |
15 | $81 | $116 | $166 | $234 | $328 | $456 |
16 | $83 | $122 | $178 | $257 | $369 | $524 |
17 | $85 | $128 | $191 | $283 | $415 | $603 |
18 | $87 | $135 | $206 | $311 | $467 | $693 |
19 | $90 | $142 | $221 | $342 | $525 | $797 |
20 | $92 | $149 | $238 | $377 | $591 | $917 |
21 | $94 | $156 | $256 | $414 | $664 | $1,054 |
22 | $96 | $164 | $275 | $456 | $747 | $1,212 |
23 | $99 | $172 | $296 | $501 | $841 | $1,394 |
24 | $101 | $181 | $318 | $552 | $946 | $1,603 |
25 | $104 | $190 | $342 | $607 | $1,064 | $1,843 |