Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $56 | $56 | $56 | $56 | $56 | $56 |
1 | $57 | $59 | $60 | $62 | $63 | $64 |
2 | $59 | $62 | $65 | $68 | $71 | $74 |
3 | $60 | $65 | $70 | $75 | $80 | $85 |
4 | $62 | $68 | $75 | $82 | $90 | $98 |
5 | $63 | $71 | $80 | $90 | $101 | $113 |
6 | $65 | $75 | $86 | $99 | $114 | $130 |
7 | $67 | $79 | $93 | $109 | $128 | $149 |
8 | $68 | $83 | $100 | $120 | $144 | $171 |
9 | $70 | $87 | $107 | $132 | $162 | $197 |
10 | $72 | $91 | $115 | $145 | $182 | $227 |