Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $55,500 | $55,500 | $55,500 | $55,500 | $55,500 | $55,500 |
1 | $56,888 | $58,275 | $59,663 | $61,050 | $62,438 | $63,825 |
2 | $58,310 | $61,189 | $64,137 | $67,155 | $70,242 | $73,399 |
3 | $59,767 | $64,248 | $68,947 | $73,871 | $79,022 | $84,409 |
4 | $61,262 | $67,461 | $74,119 | $81,258 | $88,900 | $97,070 |