Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $55,500 | $55,500 | $55,500 | $55,500 | $55,500 | $55,500 |
1 | $56,888 | $58,275 | $59,663 | $61,050 | $62,438 | $63,825 |
2 | $58,310 | $61,189 | $64,137 | $67,155 | $70,242 | $73,399 |
3 | $59,767 | $64,248 | $68,947 | $73,871 | $79,022 | $84,409 |
4 | $61,262 | $67,461 | $74,119 | $81,258 | $88,900 | $97,070 |
5 | $62,793 | $70,834 | $79,677 | $89,383 | $100,013 | $111,630 |
6 | $64,363 | $74,375 | $85,653 | $98,322 | $112,514 | $128,375 |
7 | $65,972 | $78,094 | $92,077 | $108,154 | $126,579 | $147,631 |
8 | $67,621 | $81,999 | $98,983 | $118,969 | $142,401 | $169,776 |
9 | $69,312 | $86,099 | $106,407 | $130,866 | $160,201 | $195,242 |
10 | $71,045 | $90,404 | $114,387 | $143,953 | $180,226 | $224,528 |