Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $540,000 | $540,000 | $540,000 | $540,000 | $540,000 | $540,000 |
1 | $553,500 | $567,000 | $580,500 | $594,000 | $607,500 | $621,000 |
2 | $567,338 | $595,350 | $624,038 | $653,400 | $683,438 | $714,150 |
3 | $581,521 | $625,118 | $670,840 | $718,740 | $768,867 | $821,273 |
4 | $596,059 | $656,373 | $721,153 | $790,614 | $864,976 | $944,463 |
5 | $610,960 | $689,192 | $775,240 | $869,675 | $973,098 | $1,086,133 |