Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,400 | $5,400 | $5,400 | $5,400 | $5,400 | $5,400 |
1 | $5,535 | $5,670 | $5,805 | $5,940 | $6,075 | $6,210 |
2 | $5,673 | $5,954 | $6,240 | $6,534 | $6,834 | $7,142 |
3 | $5,815 | $6,251 | $6,708 | $7,187 | $7,689 | $8,213 |
4 | $5,961 | $6,564 | $7,212 | $7,906 | $8,650 | $9,445 |
5 | $6,110 | $6,892 | $7,752 | $8,697 | $9,731 | $10,861 |
6 | $6,262 | $7,237 | $8,334 | $9,566 | $10,947 | $12,491 |
7 | $6,419 | $7,598 | $8,959 | $10,523 | $12,316 | $14,364 |
8 | $6,579 | $7,978 | $9,631 | $11,575 | $13,855 | $16,519 |
9 | $6,744 | $8,377 | $10,353 | $12,733 | $15,587 | $18,997 |
10 | $6,912 | $8,796 | $11,130 | $14,006 | $17,536 | $21,846 |
11 | $7,085 | $9,236 | $11,964 | $15,407 | $19,727 | $25,123 |
12 | $7,262 | $9,698 | $12,862 | $16,948 | $22,193 | $28,891 |
13 | $7,444 | $10,183 | $13,826 | $18,642 | $24,968 | $33,225 |
14 | $7,630 | $10,692 | $14,863 | $20,506 | $28,089 | $38,209 |
15 | $7,821 | $11,226 | $15,978 | $22,557 | $31,600 | $43,940 |
16 | $8,016 | $11,788 | $17,176 | $24,813 | $35,550 | $50,531 |
17 | $8,217 | $12,377 | $18,465 | $27,294 | $39,993 | $58,111 |
18 | $8,422 | $12,996 | $19,849 | $30,024 | $44,992 | $66,827 |
19 | $8,633 | $13,646 | $21,338 | $33,026 | $50,616 | $76,852 |
20 | $8,849 | $14,328 | $22,938 | $36,328 | $56,944 | $88,379 |
21 | $9,070 | $15,044 | $24,659 | $39,961 | $64,061 | $101,636 |
22 | $9,296 | $15,796 | $26,508 | $43,957 | $72,069 | $116,882 |
23 | $9,529 | $16,586 | $28,496 | $48,353 | $81,078 | $134,414 |
24 | $9,767 | $17,416 | $30,634 | $53,189 | $91,212 | $154,576 |
25 | $10,011 | $18,286 | $32,931 | $58,507 | $102,614 | $177,762 |