Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $54 | $54 | $54 | $54 | $54 | $54 |
1 | $55 | $57 | $58 | $59 | $61 | $62 |
2 | $57 | $60 | $62 | $65 | $68 | $71 |
3 | $58 | $63 | $67 | $72 | $77 | $82 |
4 | $60 | $66 | $72 | $79 | $86 | $94 |
5 | $61 | $69 | $78 | $87 | $97 | $109 |
6 | $63 | $72 | $83 | $96 | $109 | $125 |
7 | $64 | $76 | $90 | $105 | $123 | $144 |
8 | $66 | $80 | $96 | $116 | $139 | $165 |
9 | $67 | $84 | $104 | $127 | $156 | $190 |
10 | $69 | $88 | $111 | $140 | $175 | $218 |