Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $5,300 | $5,300 | $5,300 | $5,300 | $5,300 | $5,300 |
1 | $5,433 | $5,565 | $5,698 | $5,830 | $5,963 | $6,095 |
2 | $5,568 | $5,843 | $6,125 | $6,413 | $6,708 | $7,009 |
3 | $5,708 | $6,135 | $6,584 | $7,054 | $7,546 | $8,061 |
4 | $5,850 | $6,442 | $7,078 | $7,760 | $8,490 | $9,270 |
5 | $5,996 | $6,764 | $7,609 | $8,536 | $9,551 | $10,660 |
6 | $6,146 | $7,103 | $8,179 | $9,389 | $10,745 | $12,259 |
7 | $6,300 | $7,458 | $8,793 | $10,328 | $12,088 | $14,098 |
8 | $6,458 | $7,831 | $9,452 | $11,361 | $13,599 | $16,213 |
9 | $6,619 | $8,222 | $10,161 | $12,497 | $15,298 | $18,645 |
10 | $6,784 | $8,633 | $10,923 | $13,747 | $17,211 | $21,441 |