Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $530 | $530 | $530 | $530 | $530 | $530 |
1 | $543 | $557 | $570 | $583 | $596 | $610 |
2 | $557 | $584 | $612 | $641 | $671 | $701 |
3 | $571 | $614 | $658 | $705 | $755 | $806 |
4 | $585 | $644 | $708 | $776 | $849 | $927 |
5 | $600 | $676 | $761 | $854 | $955 | $1,066 |
6 | $615 | $710 | $818 | $939 | $1,074 | $1,226 |
7 | $630 | $746 | $879 | $1,033 | $1,209 | $1,410 |
8 | $646 | $783 | $945 | $1,136 | $1,360 | $1,621 |
9 | $662 | $822 | $1,016 | $1,250 | $1,530 | $1,864 |
10 | $678 | $863 | $1,092 | $1,375 | $1,721 | $2,144 |
11 | $695 | $906 | $1,174 | $1,512 | $1,936 | $2,466 |
12 | $713 | $952 | $1,262 | $1,663 | $2,178 | $2,836 |
13 | $731 | $999 | $1,357 | $1,830 | $2,451 | $3,261 |
14 | $749 | $1,049 | $1,459 | $2,013 | $2,757 | $3,750 |
15 | $768 | $1,102 | $1,568 | $2,214 | $3,101 | $4,313 |