Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $52,500 | $52,500 | $52,500 | $52,500 | $52,500 | $52,500 |
1 | $53,813 | $55,125 | $56,438 | $57,750 | $59,063 | $60,375 |
2 | $55,158 | $57,881 | $60,670 | $63,525 | $66,445 | $69,431 |
3 | $56,537 | $60,775 | $65,221 | $69,878 | $74,751 | $79,846 |
4 | $57,950 | $63,814 | $70,112 | $76,865 | $84,095 | $91,823 |