Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $52,500 | $52,500 | $52,500 | $52,500 | $52,500 | $52,500 |
1 | $53,813 | $55,125 | $56,438 | $57,750 | $59,063 | $60,375 |
2 | $55,158 | $57,881 | $60,670 | $63,525 | $66,445 | $69,431 |
3 | $56,537 | $60,775 | $65,221 | $69,878 | $74,751 | $79,846 |
4 | $57,950 | $63,814 | $70,112 | $76,865 | $84,095 | $91,823 |
5 | $59,399 | $67,005 | $75,371 | $84,552 | $94,607 | $105,596 |
6 | $60,884 | $70,355 | $81,023 | $93,007 | $106,433 | $121,436 |
7 | $62,406 | $73,873 | $87,100 | $102,308 | $119,737 | $139,651 |
8 | $63,966 | $77,566 | $93,633 | $112,538 | $134,704 | $160,599 |
9 | $65,565 | $81,445 | $100,655 | $123,792 | $151,542 | $184,689 |
10 | $67,204 | $85,517 | $108,204 | $136,171 | $170,484 | $212,392 |