Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $520 | $520 | $520 | $520 | $520 | $520 |
1 | $533 | $546 | $559 | $572 | $585 | $598 |
2 | $546 | $573 | $601 | $629 | $658 | $688 |
3 | $560 | $602 | $646 | $692 | $740 | $791 |
4 | $574 | $632 | $694 | $761 | $833 | $909 |
5 | $588 | $664 | $747 | $837 | $937 | $1,046 |
6 | $603 | $697 | $803 | $921 | $1,054 | $1,203 |
7 | $618 | $732 | $863 | $1,013 | $1,186 | $1,383 |
8 | $634 | $768 | $927 | $1,115 | $1,334 | $1,591 |
9 | $649 | $807 | $997 | $1,226 | $1,501 | $1,829 |
10 | $666 | $847 | $1,072 | $1,349 | $1,689 | $2,104 |
11 | $682 | $889 | $1,152 | $1,484 | $1,900 | $2,419 |
12 | $699 | $934 | $1,239 | $1,632 | $2,137 | $2,782 |
13 | $717 | $981 | $1,331 | $1,795 | $2,404 | $3,199 |
14 | $735 | $1,030 | $1,431 | $1,975 | $2,705 | $3,679 |
15 | $753 | $1,081 | $1,539 | $2,172 | $3,043 | $4,231 |
16 | $772 | $1,135 | $1,654 | $2,389 | $3,423 | $4,866 |
17 | $791 | $1,192 | $1,778 | $2,628 | $3,851 | $5,596 |
18 | $811 | $1,251 | $1,911 | $2,891 | $4,333 | $6,435 |
19 | $831 | $1,314 | $2,055 | $3,180 | $4,874 | $7,401 |
20 | $852 | $1,380 | $2,209 | $3,498 | $5,483 | $8,511 |