Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $50 | $50 | $50 | $50 | $50 | $50 |
1 | $51 | $53 | $54 | $55 | $56 | $58 |
2 | $53 | $55 | $58 | $61 | $63 | $66 |
3 | $54 | $58 | $62 | $67 | $71 | $76 |
4 | $55 | $61 | $67 | $73 | $80 | $87 |
5 | $57 | $64 | $72 | $81 | $90 | $101 |
6 | $58 | $67 | $77 | $89 | $101 | $116 |
7 | $59 | $70 | $83 | $97 | $114 | $133 |
8 | $61 | $74 | $89 | $107 | $128 | $153 |
9 | $62 | $78 | $96 | $118 | $144 | $176 |
10 | $64 | $81 | $103 | $130 | $162 | $202 |