Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $490,000 | $490,000 | $490,000 | $490,000 | $490,000 | $490,000 |
1 | $502,250 | $514,500 | $526,750 | $539,000 | $551,250 | $563,500 |
2 | $514,806 | $540,225 | $566,256 | $592,900 | $620,156 | $648,025 |
3 | $527,676 | $567,236 | $608,725 | $652,190 | $697,676 | $745,229 |