Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $49,000 | $49,000 | $49,000 | $49,000 | $49,000 | $49,000 |
1 | $50,225 | $51,450 | $52,675 | $53,900 | $55,125 | $56,350 |
2 | $51,481 | $54,023 | $56,626 | $59,290 | $62,016 | $64,803 |
3 | $52,768 | $56,724 | $60,873 | $65,219 | $69,768 | $74,523 |
4 | $54,087 | $59,560 | $65,438 | $71,741 | $78,489 | $85,701 |