Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $47,500 | $47,500 | $47,500 | $47,500 | $47,500 | $47,500 |
1 | $48,688 | $49,875 | $51,063 | $52,250 | $53,438 | $54,625 |
2 | $49,905 | $52,369 | $54,892 | $57,475 | $60,117 | $62,819 |
3 | $51,152 | $54,987 | $59,009 | $63,223 | $67,632 | $72,242 |
4 | $52,431 | $57,737 | $63,435 | $69,545 | $76,086 | $83,078 |