Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,700 | $4,700 | $4,700 | $4,700 | $4,700 | $4,700 |
1 | $4,818 | $4,935 | $5,053 | $5,170 | $5,288 | $5,405 |
2 | $4,938 | $5,182 | $5,431 | $5,687 | $5,948 | $6,216 |
3 | $5,061 | $5,441 | $5,839 | $6,256 | $6,692 | $7,148 |
4 | $5,188 | $5,713 | $6,277 | $6,881 | $7,528 | $8,220 |
5 | $5,318 | $5,999 | $6,747 | $7,569 | $8,470 | $9,453 |
6 | $5,451 | $6,298 | $7,254 | $8,326 | $9,528 | $10,871 |
7 | $5,587 | $6,613 | $7,798 | $9,159 | $10,719 | $12,502 |
8 | $5,726 | $6,944 | $8,382 | $10,075 | $12,059 | $14,377 |
9 | $5,870 | $7,291 | $9,011 | $11,082 | $13,567 | $16,534 |
10 | $6,016 | $7,656 | $9,687 | $12,191 | $15,262 | $19,014 |