Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 | $4,600 |
1 | $4,715 | $4,830 | $4,945 | $5,060 | $5,175 | $5,290 |
2 | $4,833 | $5,072 | $5,316 | $5,566 | $5,822 | $6,084 |
3 | $4,954 | $5,325 | $5,715 | $6,123 | $6,550 | $6,996 |
4 | $5,078 | $5,591 | $6,143 | $6,735 | $7,368 | $8,045 |
5 | $5,204 | $5,871 | $6,604 | $7,408 | $8,289 | $9,252 |
6 | $5,335 | $6,164 | $7,099 | $8,149 | $9,326 | $10,640 |
7 | $5,468 | $6,473 | $7,632 | $8,964 | $10,491 | $12,236 |
8 | $5,605 | $6,796 | $8,204 | $9,861 | $11,803 | $14,072 |
9 | $5,745 | $7,136 | $8,819 | $10,847 | $13,278 | $16,182 |
10 | $5,888 | $7,493 | $9,481 | $11,931 | $14,938 | $18,610 |