Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $45,000 | $45,000 | $45,000 | $45,000 | $45,000 | $45,000 |
1 | $46,125 | $47,250 | $48,375 | $49,500 | $50,625 | $51,750 |
2 | $47,278 | $49,613 | $52,003 | $54,450 | $56,953 | $59,513 |
3 | $48,460 | $52,093 | $55,903 | $59,895 | $64,072 | $68,439 |
4 | $49,672 | $54,698 | $60,096 | $65,885 | $72,081 | $78,705 |