Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $45,000 | $45,000 | $45,000 | $45,000 | $45,000 | $45,000 |
1 | $46,125 | $47,250 | $48,375 | $49,500 | $50,625 | $51,750 |
2 | $47,278 | $49,613 | $52,003 | $54,450 | $56,953 | $59,513 |
3 | $48,460 | $52,093 | $55,903 | $59,895 | $64,072 | $68,439 |
4 | $49,672 | $54,698 | $60,096 | $65,885 | $72,081 | $78,705 |
5 | $50,913 | $57,433 | $64,603 | $72,473 | $81,091 | $90,511 |
6 | $52,186 | $60,304 | $69,449 | $79,720 | $91,228 | $104,088 |
7 | $53,491 | $63,320 | $74,657 | $87,692 | $102,631 | $119,701 |
8 | $54,828 | $66,485 | $80,257 | $96,461 | $115,460 | $137,656 |
9 | $56,199 | $69,810 | $86,276 | $106,108 | $129,893 | $158,304 |
10 | $57,604 | $73,300 | $92,746 | $116,718 | $146,129 | $182,050 |