Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,500 | $4,500 | $4,500 | $4,500 | $4,500 | $4,500 |
1 | $4,613 | $4,725 | $4,838 | $4,950 | $5,063 | $5,175 |
2 | $4,728 | $4,961 | $5,200 | $5,445 | $5,695 | $5,951 |
3 | $4,846 | $5,209 | $5,590 | $5,990 | $6,407 | $6,844 |
4 | $4,967 | $5,470 | $6,010 | $6,588 | $7,208 | $7,871 |
5 | $5,091 | $5,743 | $6,460 | $7,247 | $8,109 | $9,051 |