Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $44,500 | $44,500 | $44,500 | $44,500 | $44,500 | $44,500 |
1 | $45,613 | $46,725 | $47,838 | $48,950 | $50,063 | $51,175 |
2 | $46,753 | $49,061 | $51,425 | $53,845 | $56,320 | $58,851 |
3 | $47,922 | $51,514 | $55,282 | $59,230 | $63,360 | $67,679 |
4 | $49,120 | $54,090 | $59,428 | $65,152 | $71,280 | $77,831 |