Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $44,500 | $44,500 | $44,500 | $44,500 | $44,500 | $44,500 |
1 | $45,613 | $46,725 | $47,838 | $48,950 | $50,063 | $51,175 |
2 | $46,753 | $49,061 | $51,425 | $53,845 | $56,320 | $58,851 |
3 | $47,922 | $51,514 | $55,282 | $59,230 | $63,360 | $67,679 |
4 | $49,120 | $54,090 | $59,428 | $65,152 | $71,280 | $77,831 |
5 | $50,348 | $56,795 | $63,886 | $71,668 | $80,190 | $89,505 |
6 | $51,606 | $59,634 | $68,677 | $78,834 | $90,214 | $102,931 |
7 | $52,897 | $62,616 | $73,828 | $86,718 | $101,491 | $118,371 |
8 | $54,219 | $65,747 | $79,365 | $95,390 | $114,177 | $136,127 |
9 | $55,574 | $69,034 | $85,317 | $104,929 | $128,450 | $156,545 |
10 | $56,964 | $72,486 | $91,716 | $115,422 | $144,506 | $180,027 |