Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $440,000 | $440,000 | $440,000 | $440,000 | $440,000 | $440,000 |
1 | $451,000 | $462,000 | $473,000 | $484,000 | $495,000 | $506,000 |
2 | $462,275 | $485,100 | $508,475 | $532,400 | $556,875 | $581,900 |
3 | $473,832 | $509,355 | $546,611 | $585,640 | $626,484 | $669,185 |
4 | $485,678 | $534,823 | $587,606 | $644,204 | $704,795 | $769,563 |
5 | $497,820 | $561,564 | $631,677 | $708,624 | $792,894 | $884,997 |