Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 |
1 | $4,510 | $4,620 | $4,730 | $4,840 | $4,950 | $5,060 |
2 | $4,623 | $4,851 | $5,085 | $5,324 | $5,569 | $5,819 |
3 | $4,738 | $5,094 | $5,466 | $5,856 | $6,265 | $6,692 |
4 | $4,857 | $5,348 | $5,876 | $6,442 | $7,048 | $7,696 |
5 | $4,978 | $5,616 | $6,317 | $7,086 | $7,929 | $8,850 |
6 | $5,103 | $5,896 | $6,791 | $7,795 | $8,920 | $10,177 |
7 | $5,230 | $6,191 | $7,300 | $8,574 | $10,035 | $11,704 |
8 | $5,361 | $6,501 | $7,847 | $9,432 | $11,289 | $13,460 |
9 | $5,495 | $6,826 | $8,436 | $10,375 | $12,701 | $15,479 |
10 | $5,632 | $7,167 | $9,069 | $11,412 | $14,288 | $17,800 |
11 | $5,773 | $7,525 | $9,749 | $12,554 | $16,074 | $20,471 |
12 | $5,918 | $7,902 | $10,480 | $13,809 | $18,084 | $23,541 |
13 | $6,065 | $8,297 | $11,266 | $15,190 | $20,344 | $27,072 |
14 | $6,217 | $8,712 | $12,111 | $16,709 | $22,887 | $31,133 |
15 | $6,373 | $9,147 | $13,019 | $18,380 | $25,748 | $35,803 |
16 | $6,532 | $9,605 | $13,995 | $20,218 | $28,966 | $41,174 |
17 | $6,695 | $10,085 | $15,045 | $22,240 | $32,587 | $47,350 |
18 | $6,862 | $10,589 | $16,174 | $24,464 | $36,660 | $54,452 |
19 | $7,034 | $11,119 | $17,387 | $26,910 | $41,243 | $62,620 |
20 | $7,210 | $11,675 | $18,691 | $29,601 | $46,398 | $72,013 |