Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 | $4,400 |
1 | $4,510 | $4,620 | $4,730 | $4,840 | $4,950 | $5,060 |
2 | $4,623 | $4,851 | $5,085 | $5,324 | $5,569 | $5,819 |
3 | $4,738 | $5,094 | $5,466 | $5,856 | $6,265 | $6,692 |
4 | $4,857 | $5,348 | $5,876 | $6,442 | $7,048 | $7,696 |
5 | $4,978 | $5,616 | $6,317 | $7,086 | $7,929 | $8,850 |
6 | $5,103 | $5,896 | $6,791 | $7,795 | $8,920 | $10,177 |
7 | $5,230 | $6,191 | $7,300 | $8,574 | $10,035 | $11,704 |
8 | $5,361 | $6,501 | $7,847 | $9,432 | $11,289 | $13,460 |
9 | $5,495 | $6,826 | $8,436 | $10,375 | $12,701 | $15,479 |
10 | $5,632 | $7,167 | $9,069 | $11,412 | $14,288 | $17,800 |