Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $440 | $440 | $440 | $440 | $440 | $440 |
1 | $451 | $462 | $473 | $484 | $495 | $506 |
2 | $462 | $485 | $508 | $532 | $557 | $582 |
3 | $474 | $509 | $547 | $586 | $626 | $669 |
4 | $486 | $535 | $588 | $644 | $705 | $770 |
5 | $498 | $562 | $632 | $709 | $793 | $885 |
6 | $510 | $590 | $679 | $779 | $892 | $1,018 |
7 | $523 | $619 | $730 | $857 | $1,004 | $1,170 |
8 | $536 | $650 | $785 | $943 | $1,129 | $1,346 |
9 | $549 | $683 | $844 | $1,037 | $1,270 | $1,548 |
10 | $563 | $717 | $907 | $1,141 | $1,429 | $1,780 |
11 | $577 | $753 | $975 | $1,255 | $1,607 | $2,047 |
12 | $592 | $790 | $1,048 | $1,381 | $1,808 | $2,354 |
13 | $607 | $830 | $1,127 | $1,519 | $2,034 | $2,707 |
14 | $622 | $871 | $1,211 | $1,671 | $2,289 | $3,113 |
15 | $637 | $915 | $1,302 | $1,838 | $2,575 | $3,580 |
16 | $653 | $960 | $1,400 | $2,022 | $2,897 | $4,117 |
17 | $670 | $1,008 | $1,505 | $2,224 | $3,259 | $4,735 |
18 | $686 | $1,059 | $1,617 | $2,446 | $3,666 | $5,445 |
19 | $703 | $1,112 | $1,739 | $2,691 | $4,124 | $6,262 |
20 | $721 | $1,167 | $1,869 | $2,960 | $4,640 | $7,201 |
21 | $739 | $1,226 | $2,009 | $3,256 | $5,220 | $8,281 |
22 | $757 | $1,287 | $2,160 | $3,582 | $5,872 | $9,524 |
23 | $776 | $1,351 | $2,322 | $3,940 | $6,606 | $10,952 |
24 | $796 | $1,419 | $2,496 | $4,334 | $7,432 | $12,595 |
25 | $816 | $1,490 | $2,683 | $4,767 | $8,361 | $14,484 |
26 | $836 | $1,564 | $2,885 | $5,244 | $9,406 | $16,657 |
27 | $857 | $1,643 | $3,101 | $5,768 | $10,582 | $19,156 |
28 | $878 | $1,725 | $3,333 | $6,345 | $11,905 | $22,029 |
29 | $900 | $1,811 | $3,583 | $6,980 | $13,393 | $25,333 |
30 | $923 | $1,902 | $3,852 | $7,678 | $15,067 | $29,133 |