Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,200 | $4,200 | $4,200 | $4,200 | $4,200 | $4,200 |
1 | $4,305 | $4,410 | $4,515 | $4,620 | $4,725 | $4,830 |
2 | $4,413 | $4,631 | $4,854 | $5,082 | $5,316 | $5,555 |
3 | $4,523 | $4,862 | $5,218 | $5,590 | $5,980 | $6,388 |
4 | $4,636 | $5,105 | $5,609 | $6,149 | $6,728 | $7,346 |
5 | $4,752 | $5,360 | $6,030 | $6,764 | $7,569 | $8,448 |
6 | $4,871 | $5,628 | $6,482 | $7,441 | $8,515 | $9,715 |
7 | $4,992 | $5,910 | $6,968 | $8,185 | $9,579 | $11,172 |
8 | $5,117 | $6,205 | $7,491 | $9,003 | $10,776 | $12,848 |
9 | $5,245 | $6,516 | $8,052 | $9,903 | $12,123 | $14,775 |
10 | $5,376 | $6,841 | $8,656 | $10,894 | $13,639 | $16,991 |