Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,100 | $4,100 | $4,100 | $4,100 | $4,100 | $4,100 |
1 | $4,203 | $4,305 | $4,408 | $4,510 | $4,613 | $4,715 |
2 | $4,308 | $4,520 | $4,738 | $4,961 | $5,189 | $5,422 |
3 | $4,415 | $4,746 | $5,093 | $5,457 | $5,838 | $6,236 |
4 | $4,526 | $4,984 | $5,475 | $6,003 | $6,567 | $7,171 |
5 | $4,639 | $5,233 | $5,886 | $6,603 | $7,388 | $8,247 |
6 | $4,755 | $5,494 | $6,328 | $7,263 | $8,312 | $9,484 |
7 | $4,874 | $5,769 | $6,802 | $7,990 | $9,351 | $10,906 |
8 | $4,995 | $6,058 | $7,312 | $8,789 | $10,520 | $12,542 |
9 | $5,120 | $6,360 | $7,861 | $9,668 | $11,835 | $14,423 |
10 | $5,248 | $6,678 | $8,450 | $10,634 | $13,314 | $16,587 |