Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $410 | $410 | $410 | $410 | $410 | $410 |
1 | $420 | $431 | $441 | $451 | $461 | $472 |
2 | $431 | $452 | $474 | $496 | $519 | $542 |
3 | $442 | $475 | $509 | $546 | $584 | $624 |
4 | $453 | $498 | $548 | $600 | $657 | $717 |
5 | $464 | $523 | $589 | $660 | $739 | $825 |
6 | $475 | $549 | $633 | $726 | $831 | $948 |
7 | $487 | $577 | $680 | $799 | $935 | $1,091 |
8 | $500 | $606 | $731 | $879 | $1,052 | $1,254 |
9 | $512 | $636 | $786 | $967 | $1,183 | $1,442 |
10 | $525 | $668 | $845 | $1,063 | $1,331 | $1,659 |
11 | $538 | $701 | $908 | $1,170 | $1,498 | $1,907 |
12 | $551 | $736 | $977 | $1,287 | $1,685 | $2,194 |
13 | $565 | $773 | $1,050 | $1,415 | $1,896 | $2,523 |
14 | $579 | $812 | $1,129 | $1,557 | $2,133 | $2,901 |
15 | $594 | $852 | $1,213 | $1,713 | $2,399 | $3,336 |
16 | $609 | $895 | $1,304 | $1,884 | $2,699 | $3,837 |
17 | $624 | $940 | $1,402 | $2,072 | $3,037 | $4,412 |
18 | $639 | $987 | $1,507 | $2,280 | $3,416 | $5,074 |
19 | $655 | $1,036 | $1,620 | $2,508 | $3,843 | $5,835 |
20 | $672 | $1,088 | $1,742 | $2,758 | $4,323 | $6,710 |
21 | $689 | $1,142 | $1,872 | $3,034 | $4,864 | $7,717 |
22 | $706 | $1,199 | $2,013 | $3,338 | $5,472 | $8,874 |
23 | $723 | $1,259 | $2,164 | $3,671 | $6,156 | $10,205 |
24 | $742 | $1,322 | $2,326 | $4,038 | $6,925 | $11,736 |
25 | $760 | $1,388 | $2,500 | $4,442 | $7,791 | $13,497 |