Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $40,500 | $40,500 | $40,500 | $40,500 | $40,500 | $40,500 |
1 | $41,513 | $42,525 | $43,538 | $44,550 | $45,563 | $46,575 |
2 | $42,550 | $44,651 | $46,803 | $49,005 | $51,258 | $53,561 |
3 | $43,614 | $46,884 | $50,313 | $53,906 | $57,665 | $61,595 |
4 | $44,704 | $49,228 | $54,087 | $59,296 | $64,873 | $70,835 |
5 | $45,822 | $51,689 | $58,143 | $65,226 | $72,982 | $81,460 |
6 | $46,968 | $54,274 | $62,504 | $71,748 | $82,105 | $93,679 |
7 | $48,142 | $56,988 | $67,191 | $78,923 | $92,368 | $107,731 |
8 | $49,345 | $59,837 | $72,231 | $86,815 | $103,914 | $123,890 |
9 | $50,579 | $62,829 | $77,648 | $95,497 | $116,904 | $142,474 |
10 | $51,843 | $65,970 | $83,472 | $105,047 | $131,517 | $163,845 |