Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 | $40,000 |
1 | $41,000 | $42,000 | $43,000 | $44,000 | $45,000 | $46,000 |
2 | $42,025 | $44,100 | $46,225 | $48,400 | $50,625 | $52,900 |
3 | $43,076 | $46,305 | $49,692 | $53,240 | $56,953 | $60,835 |
4 | $44,153 | $48,620 | $53,419 | $58,564 | $64,072 | $69,960 |
5 | $45,256 | $51,051 | $57,425 | $64,420 | $72,081 | $80,454 |
6 | $46,388 | $53,604 | $61,732 | $70,862 | $81,091 | $92,522 |
7 | $47,547 | $56,284 | $66,362 | $77,949 | $91,228 | $106,401 |
8 | $48,736 | $59,098 | $71,339 | $85,744 | $102,631 | $122,361 |
9 | $49,955 | $62,053 | $76,690 | $94,318 | $115,460 | $140,715 |
10 | $51,203 | $65,156 | $82,441 | $103,750 | $129,893 | $161,822 |
11 | $52,483 | $68,414 | $88,624 | $114,125 | $146,129 | $186,096 |
12 | $53,796 | $71,834 | $95,271 | $125,537 | $164,396 | $214,010 |
13 | $55,140 | $75,426 | $102,417 | $138,091 | $184,945 | $246,112 |
14 | $56,519 | $79,197 | $110,098 | $151,900 | $208,063 | $283,028 |
15 | $57,932 | $83,157 | $118,355 | $167,090 | $234,071 | $325,482 |
16 | $59,380 | $87,315 | $127,232 | $183,799 | $263,330 | $374,305 |
17 | $60,865 | $91,681 | $136,774 | $202,179 | $296,246 | $430,451 |
18 | $62,386 | $96,265 | $147,032 | $222,397 | $333,277 | $495,018 |
19 | $63,946 | $101,078 | $158,060 | $244,636 | $374,937 | $569,271 |
20 | $65,545 | $106,132 | $169,914 | $269,100 | $421,804 | $654,661 |
21 | $67,183 | $111,439 | $182,658 | $296,010 | $474,529 | $752,861 |
22 | $68,863 | $117,010 | $196,357 | $325,611 | $533,845 | $865,790 |
23 | $70,584 | $122,861 | $211,084 | $358,172 | $600,576 | $995,658 |
24 | $72,349 | $129,004 | $226,915 | $393,989 | $675,648 | $1,145,007 |
25 | $74,158 | $135,454 | $243,934 | $433,388 | $760,104 | $1,316,758 |