Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4 | $4 | $4 | $4 | $4 | $4 |
1 | $4 | $4 | $4 | $4 | $5 | $5 |
2 | $4 | $4 | $5 | $5 | $5 | $5 |
3 | $4 | $5 | $5 | $5 | $6 | $6 |
4 | $4 | $5 | $5 | $6 | $6 | $7 |
5 | $5 | $5 | $6 | $6 | $7 | $8 |
6 | $5 | $5 | $6 | $7 | $8 | $9 |
7 | $5 | $6 | $7 | $8 | $9 | $11 |
8 | $5 | $6 | $7 | $9 | $10 | $12 |
9 | $5 | $6 | $8 | $9 | $12 | $14 |
10 | $5 | $7 | $8 | $10 | $13 | $16 |
11 | $5 | $7 | $9 | $11 | $15 | $19 |
12 | $5 | $7 | $10 | $13 | $16 | $21 |
13 | $6 | $8 | $10 | $14 | $18 | $25 |
14 | $6 | $8 | $11 | $15 | $21 | $28 |
15 | $6 | $8 | $12 | $17 | $23 | $33 |
16 | $6 | $9 | $13 | $18 | $26 | $37 |
17 | $6 | $9 | $14 | $20 | $30 | $43 |
18 | $6 | $10 | $15 | $22 | $33 | $50 |
19 | $6 | $10 | $16 | $24 | $37 | $57 |
20 | $7 | $11 | $17 | $27 | $42 | $65 |
21 | $7 | $11 | $18 | $30 | $47 | $75 |
22 | $7 | $12 | $20 | $33 | $53 | $87 |
23 | $7 | $12 | $21 | $36 | $60 | $100 |
24 | $7 | $13 | $23 | $39 | $68 | $115 |
25 | $7 | $14 | $24 | $43 | $76 | $132 |
26 | $8 | $14 | $26 | $48 | $86 | $151 |
27 | $8 | $15 | $28 | $52 | $96 | $174 |
28 | $8 | $16 | $30 | $58 | $108 | $200 |
29 | $8 | $16 | $33 | $63 | $122 | $230 |
30 | $8 | $17 | $35 | $70 | $137 | $265 |