Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $38,500 | $38,500 | $38,500 | $38,500 | $38,500 | $38,500 |
1 | $39,463 | $40,425 | $41,388 | $42,350 | $43,313 | $44,275 |
2 | $40,449 | $42,446 | $44,492 | $46,585 | $48,727 | $50,916 |
3 | $41,460 | $44,569 | $47,828 | $51,244 | $54,817 | $58,554 |
4 | $42,497 | $46,797 | $51,416 | $56,368 | $61,670 | $67,337 |
5 | $43,559 | $49,137 | $55,272 | $62,005 | $69,378 | $77,437 |