Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $380,000 | $380,000 | $380,000 | $380,000 | $380,000 | $380,000 |
1 | $389,500 | $399,000 | $408,500 | $418,000 | $427,500 | $437,000 |
2 | $399,238 | $418,950 | $439,138 | $459,800 | $480,938 | $502,550 |
3 | $409,218 | $439,898 | $472,073 | $505,780 | $541,055 | $577,933 |
4 | $419,449 | $461,892 | $507,478 | $556,358 | $608,687 | $664,622 |